Rating Rationale
September 27, 2024 | Mumbai
Roto Pumps Limited
Rating outlook revised to 'Stable'; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.52.5 Crore
Long Term RatingCRISIL A-/Stable (Outlook revised from 'Positive'; Rating Reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Roto Pumps Ltd (RPL; part of the RPL group) to Stable’ from ‘Positive while reaffirming the rating at CRISIL A-. The short term rating has been reaffirmed at CRISIL A2+'.

 

The revision in outlook reflects delay of 12-15 months in commencement of operations of the solar pump segment against the expectations of CRISIL Ratings. The delay has led to moderation in expected revenue to Rs 330-350 crore in fiscal 2025 which is lower than expected. Operating income grew around 21% in fiscal 2024 to Rs 276 crore from Rs 228 crore in fiscal 2023, driven by increased sales from the existing product line. Improvement in operating income driven by successful ramp up of phase-wise capital expenditure (capex) for manufacturing solar pumping systems and mud motors will remain a key monitorable.

 

The operating margin is expected to sustain at 23-25% over the medium term, supported by the presence of high value addition products in the portfolio.

 

The ratings also factor in the company’s established market position backed by the promoters’ extensive experience and strong financial risk profile, driven by healthy networth expected at Rs 220-230 crore as on March 31, 2025, backed by continuous accretion to reserves. Gearing was below 0.25 time over the three fiscals ended March 31, 2024. Debt protection metrics were comfortable, as indicated by expected interest coverage and net cash accrual to adjusted debt ratios of 18-19 times and 2-2.1 times, respectively, in fiscal 2024. These strengths are partially offset by the modest scale of operations and large working capital requirement.

Analytical approach

CRISIL Ratings has combined the business and financial risk profiles of RPL, its wholly owned subsidiaries, Roto Pumps America Inc; Roto Pumpen GMBH, Germany; Roto Energy Systems Ltd; Roto Overseas Pte Ltd and Roto Pumps Mena, FZE; and step-down subsidiaries, Roto Pumps North America, Inc; Roto Pumps (Malaysia) SDN BHD; Roto Pumps (Africa) Pty Ltd. This is because all these entities, collectively referred to as the RPL group, are in the same business and have strong business and financial linkages. RPL holds 100% equity in Roto Pumps America Inc, Roto Pumpen GMBH, Roto Energy Systems Ltd.Roto Overseas Pte Ltd and Roto Pumps Mena, FZE

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key rating drivers and detailed description

Strengths:

Established market position and extensive experience of the promoters: Revenue increased at compound annual growth rate of 29% over the three fiscals through 2024, driven by the five-decade-long presence of the promoters in the high value-added industrial pumps industry, geographically diversified revenue profile and established relationships with customers and suppliers. The ability to develop products to cater to upcoming sectors may enhance growth over the medium term. The group will continue to benefit from the expertise of its management team and healthy customer relationships.

 

Healthy operating profitability: The operating margin of the group has ranged between 25% and 27% over the three fiscals through 2024, backed by its ability to pass on hikes in steel prices to customers without a major lag. The group follows different pricing mechanisms for its domestic and overseas markets. The operating margin stood at 25% in fiscal 2024, against 25.5% in fiscal 2023. In-house research and development facilities and niche product offerings should help the margin sustain at 23-25% over the medium term. Return on capital employed was healthy at 27% in fiscal 2024.

 

Comfortable financial risk profile: Networth and gearing are expected to be Rs 220-230 crore and below 0.15 time, respectively, as on March 31, 2025. The capital structure will be aided by healthy profitability and steady accretion to reserves over the medium term. Debt protection metrics are expected to be healthy supported by interest coverage ratio of 18-19 times and net cash accrual to adjusted debt ratio of 2-2.1 times in fiscal 2025.

 

Weaknesses:

Modest scale of operations amid intense competition: Intense competition from several small and mid-sized players and global entities restricts scalability, as reflected in revenue of Rs 276 crore in fiscal 2024. Though the scale is likely to improve through multiple product offerings by venturing into new end-user industries, the ability of the group to ramp-up operations through planned capex and geographical expansion will remain key rating sensitivity factors.

 

Large working capital requirement: Gross current assets (GCAs) were sizeable at 208 days as on March 31, 2024, driven by large inventory and receivables. The group maintains sizeable inventory considering its vast product range, high lead time for manufacturing and significant revenue contribution from exports (around 70%). Receivables and inventory were 70-100 days and 90-120 days, respectively, over the five fiscals through 2024. Commensurate with the increase in scale of operations, the working capital cycle is expected to remain at 220-230 days in the near term.

Liquidity: Strong

Expected cash accrual of Rs 55-85 crore per annum will comfortably cover yearly debt obligation of Rs 2-4 crore and working capital requirement over the medium term. The fund-based limit was utilised at 52% on average during the 12 months through July 2024. Unencumbered cash and equivalent stood at Rs 25 crore as on March 31, 2024.

Outlook: Stable

The RPL group will continue to benefit from its established track record, increasing scale of operations and extensive experience of its promoters.

Rating Sensitivity Factors

Upward factors:

  • Steady growth in revenue to over Rs 450 crore and stable operating margin leading to higher cash accrual
  • Efficient working capital management and sustenance of healthy financial risk profile

 

Downward factors:

  • Decline in revenue by over 20% and operating margin to below 18%, leading to lower cash accrual
  • Large, debt-funded capex or further stretch in the working capital cycle weakening the financial risk profile and liquidity

About the group

RPL manufactures different types of industrial pumps, such as progressive cavity and single- and twin-screw variants. These pumps are specialised and custom-made and used in industries where the fluid viscosity is high. They are also used in wastewater treatment, oil and gas, marine and sugar industries. RPL is listed on the Bombay Stock Exchange and the National Stock Exchange and is based in Noida, Uttar Pradesh.

Key financial indicators (Consolidated)

As on / for the period ended March 31

Unit

2024

2023

Operating income

Rs crore

275.87

227.55

Reported profit after tax (PAT)

Rs crore

39.42

33.11

PAT margin

%

14.29

14.55

Adjusted debt/adjusted networth

Times

0.19

0.24

Interest coverage

Times

14.46

13.15

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 2.50 NA CRISIL A2+
NA Cash Credit NA NA NA 20.00 NA CRISIL A-/Stable
NA Working Capital Facility NA NA NA 30.00 NA CRISIL A-/Stable

Annexure - List of Entities Consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Roto Pumps North America Inc

Fully consolidated

Step-down subsidiary

Roto Pumps Ltd

Fully consolidated

-

Roto Pumps America Inc

Fully consolidated

Wholly owned subsidiary

Roto Pumpen GMBH, Germany

Fully consolidated

Wholly owned subsidiary

Roto Pumps (Malaysia) SDN BHD

Fully consolidated

Step-down subsidiary

Roto Energy Systems Ltd

Fully consolidated

Wholly owned subsidiary

Roto Overseas Pte Ltd

Fully consolidated

Wholly owned subsidiary

Roto Pumps (Africa) Pty Ltd

Fully consolidated

Step-down subsidiary

Roto Pumps Mena, FZE

Fully consolidated

Wholly owned subsidiary

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 50.0 CRISIL A-/Stable   -- 04-07-23 CRISIL A-/Positive 05-08-22 CRISIL A-/Stable   -- Withdrawn
Non-Fund Based Facilities ST 2.5 CRISIL A2+   -- 04-07-23 CRISIL A2+   --   -- Withdrawn
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 2.5 Bank of India CRISIL A2+
Cash Credit 10 Bank of Baroda CRISIL A-/Stable
Cash Credit 10 Bank of Baroda CRISIL A-/Stable
Working Capital Facility 20 DBS Bank India Limited CRISIL A-/Stable
Working Capital Facility 10 DBS Bank India Limited CRISIL A-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Engineering Sector
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
B:+91 124 672 2000
nitin.kansal@crisil.com


Smriti Singh
Team Leader
CRISIL Ratings Limited
B:+91 124 672 2000
smriti.singh@crisil.com


Anzar Quadri
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Anzar.Quadri@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html